Zenith Wealth

Will your money last?

Every withdrawal calculator shows you a closing balance. The number that matters is the year the balance reaches zero, and whether that year arrives before you do.

Assumptions last reviewed 20 August 2026

The money lasts
22 years

Drawing ₹50,000 a month, rising with inflation, the money runs out in year 22, after ₹2.46 Cr has been withdrawn.

Total withdrawn
₹2.46 Cr
Left after 30 yrs
₹0
Safe monthly draw
₹38,651
1.1Cryr 30

The largest amount you could draw and still have money after 30 years is ₹38,651 a month, rising with inflation each year. That is the number worth planning around, and it is usually lower than people expect.

Past performance may or may not be sustained in future and is not a guarantee of any future returns. The rate is capped at 13% p.a., being the mean of 10-year rolling returns of the Nifty 50 between 1 June 2013 and 30 May 2023 (12.93%), the basis AMFI prescribes for illustrations.

Your numbers

On by default. A level withdrawal looks sustainable and halves in purchasing power in about twelve years at 6%, which is not a plan, it is a delayed problem.

Year by year

YearOpeningDrawn each monthDrawn in yearGrowthClosingClosing today
1₹1.00 Cr₹50,000₹6.00 L₹8.03 L₹1.02 Cr₹96.26 L
3₹1.04 Cr₹56,180₹6.74 L₹8.32 L₹1.05 Cr₹88.53 L
5₹1.07 Cr₹63,124₹7.57 L₹8.52 L₹1.08 Cr₹80.46 L
7₹1.08 Cr₹70,926₹8.51 L₹8.60 L₹1.08 Cr₹72.04 L
9₹1.08 Cr₹79,692₹9.56 L₹8.53 L₹1.07 Cr₹63.25 L
11₹1.05 Cr₹89,542₹10.75 L₹8.25 L₹1.03 Cr₹54.07 L
13₹99.26 L₹1,00,610₹12.07 L₹7.70 L₹94.89 L₹44.49 L
15₹89.40 L₹1,13,045₹13.57 L₹6.82 L₹82.65 L₹34.49 L
17₹74.50 L₹1,27,018₹15.24 L₹5.51 L₹64.76 L₹24.05 L
19₹53.26 L₹1,42,717₹17.13 L₹3.66 L₹39.80 L₹13.15 L
21₹24.14 L₹1,60,357₹19.24 L₹1.15 L₹6.04 L₹1.78 L
22₹6.04 L₹1,69,978₹6.10 L₹5,340₹0₹0
23₹0₹1,80,177₹0₹0₹0₹0
25₹0₹2,02,447₹0₹0₹0₹0
27₹0₹2,27,469₹0₹0₹0₹0
29₹0₹2,55,584₹0₹0₹0₹0
30₹0₹2,70,919₹0₹0₹0₹0

How this is calculated

Each month the withdrawal is taken first and the remaining balance then grows at the assumed rate. Taking it first is deliberate: a redemption settles before the month’s growth is credited, and assuming otherwise flatters the plan by a month of compounding every year.

With the inflation switch on, the monthly withdrawal is raised by your inflation assumption every twelve months, so it keeps buying the same basket. This is the honest way to model retirement spending and it is the setting most calculators leave off.

The safe withdrawal figure is found by bisection against the same forward model rather than by a closed form, because an indexed withdrawal against a compounding balance has no clean inverse. Forty iterations of the exact model beats an approximation that would be subtly optimistic, and optimistic is the wrong direction to be wrong in here.

What this cannot tell you

The order in which good and bad years arrive changes everything, and this page cannot model it. Two retirements with the same average return end very differently if one meets a bad decade in its first five years, because withdrawals during a fall sell more units to raise the same rupees and the corpus never recovers. This is called sequence risk and it is the single largest thing a constant-rate model hides.

It assumes a constant return on a portfolio you are drawing from, which in practice should probably become more conservative as you age, lowering the return.

It ignores tax on withdrawals, which for equity units held over a year is 12.5% above the ₹1.25 lakh annual exemption, and any pension, rent or other income arriving alongside.

It also assumes your spending rises smoothly with inflation. Real retirement spending is usually higher early, lower in the middle, and higher again at the end as healthcare costs arrive.

How long will ₹1 crore last in retirement?

It depends almost entirely on one setting most calculators do not have. Drawing ₹50,000 a month from ₹1 crore at an assumed 8%, a level withdrawal lasts indefinitely and leaves ₹3.43 crore after thirty years, because 8% on a crore is more than ₹6 lakh a year and you are only taking ₹6 lakh.

Raise that withdrawal with inflation so it keeps buying the same things, and the same corpus runs out in year 22. Same money, same return, same starting withdrawal. The only difference is whether the plan admits that prices rise.

How much can I safely withdraw each month?

On the default figures, ₹38,651 a month rising with inflation, against the ₹50,000 the reader started with. That is the largest amount that still leaves something after thirty years. If you hold the withdrawal level instead and accept the falling purchasing power, ₹72,891 is sustainable. The gap between those two numbers is the cost of protecting what your income can actually buy.

What is the 4% rule and does it apply in India?

It is an American rule of thumb: withdraw 4% of the starting corpus in year one and raise it with inflation, and the money should last thirty years. Whether it carries to India is genuinely contested, because it was derived from a specific history of US stock and bond returns and Indian inflation has run higher. On the defaults here, ₹38,651 a month from ₹1 crore is about 4.6% a year, which is close to the rule and arrived at from Indian assumptions rather than imported. Treat either as a starting point to test, not a law.

Why does inflation matter so much after I stop working?

Because the withdrawal has to rise every year for thirty years while the corpus is shrinking, so the two work against each other and both accelerate. ₹50,000 a month at 6% inflation becomes ₹1.6 lakh a month by year twenty-one. The corpus is being asked for three times as much at exactly the point it is least able to give it, which is why depletion, when it comes, comes suddenly.

What is sequence risk?

The risk that bad years arrive early rather than late. During accumulation the order of returns barely matters; during withdrawal it matters enormously, because a fall in the first few years forces you to sell more units to fund the same spending, permanently reducing what is left to recover. Two people with identical average returns can have completely different outcomes. Nothing on this page models it, and it is the strongest argument for holding two or three years of spending in something that cannot fall.

Should I use an SWP or just redeem when I need money?

A systematic withdrawal plan is an instruction to redeem a fixed amount on a fixed date, which is mostly a convenience and a discipline rather than a different financial outcome. The genuine advantage is behavioural: it stops the monthly decision about whether now is a good time to sell. What matters far more than the mechanism is the amount, and whether it rises with inflation.

How is a withdrawal from a fund taxed?

Each redemption is a sale, so each one realises a capital gain on the units sold, which are taken oldest first. For an equity fund, gains on units held over a year are taxed at 12.5% above ₹1.25 lakh of gains in the year. Only the gain portion is taxed, not the whole withdrawal, which is why drawing from a fund is usually more tax-efficient than an equivalent interest income. The capital gains calculator works through it.

What should I do if the money does not last long enough?

There are only four levers and it is worth being blunt about them: spend less, work longer, take more risk with the balance, or accept that the plan runs short. Only the first two are reliably in your control. Discovering this at 58 leaves options that discovering it at 72 does not, which is the entire reason to run the arithmetic now.

Questions people ask about this

At an assumed 8% return with the withdrawal rising 6% a year to keep pace with inflation, about 22 years. Held level at ₹50,000 with no increases, the same corpus is never exhausted and grows, but its purchasing power falls by more than half over the period.

Related calculators

Talk to the desk

The year the money runs out is worth knowing early.

If it arrives before you do, the options at 58 are considerably better than the options at 72. Bring the corpus you expect to have and what you expect to spend, and we will work through what the numbers actually support.

Talk to a human
Mutual Fund investments are subject to market risks; read all scheme-related documents carefully. Past performance does not guarantee future returns.

Calculator outputs are indicative projections on assumptions you select, not assurances, and not a projection of the performance of any scheme.

Zenith Wealth · AMFI-registered Mutual Fund Distributor · ARN-331900
All licences and registrations (AMFI ARN-331900, NSE AP0297575341, BSE AP01044601158110) are held in the name of Rajesh Kumar Pancholi, and the practice is carried on in his name. Zenith Wealth is a trademark registered in India.
PMS, AIF, bonds (primary and secondary), NCDs, term insurance and health insurance products are facilitated via our partner Motilal Oswal Financial Services Ltd (SEBI Reg INZ000158836). Life insurance from LIC is placed on the IRDAI agent licence held by Rajesh Kumar Pancholi. Motor and miscellaneous insurance products are facilitated via Policybazaar. Insurance is the subject matter of solicitation; the precise terms of cover are specified in the policy contract.
Mutual Fund investments are subject to market risks; read all scheme-related documents carefully. Past performance does not guarantee future returns. Calculator outputs are indicative projections, not assurances. Zenith Wealth is a distributor and is not registered with SEBI as an Investment Adviser or Portfolio Manager.